| Date Requested:February 11, 2005 Time Requested:02:55 PM |
| |||||||||||||||
| FUND(S) 1612 - Services and Collections Account | |||
|---|---|---|---|
Sources of Revenue | |||
| Special Fund | |||
Legislation creates:
A New Program | |||
Effect this measure will have on costs and revenues of state government.
| 1. Personnel - $60,000 (Including Benefits)
2. Equipment - $22,375,000 3. Warranty - $900,000 |
| Over-all effect |
| Effect of Proposal | Fiscal Year | ||
|---|---|---|---|
| 2005 Increase/Decrease (use"-") |
2006 Increase/Decrease (use"-") |
Fiscal Year (Upon Full Implementation) | |
| 1. Estmated Total Cost | 0 | 23,335,000 | 23,335,000 |
| Personal Services | 0 | 60,000 | 60,000 |
| Current Expenses | 0 | 900,000 | 900,000 |
| Repairs and Alterations | 0 | 0 | 0 |
| Assets | 0 | 22,375,000 | 22,375,000 |
| Other | 0 | 0 | 0 |
| 2. Estimated Total Revenues | 0 | 0 | 0 |
|
3. Explanation of above estimates (including long-range effect):
Project Manager - $60,000 (Including Benefits); 6,000 machines @ $3,500 = $21,000,000; Miscellaneous Equipment/Software - $1,375,000; Warranty - $900,000 |