| Date Requested:February 01, 2012 Time Requested:05:01 PM |
| |||||||||||||||
| FUND(S) | |||
|---|---|---|---|
Sources of Revenue | |||
| General Fund | |||
Legislation creates:
A New Program | |||
Effect this measure will have on costs and revenues of state government.
| This bill adds a deputy magistrate court clerk to Mercer County. |
| Over-all effect |
| Effect of Proposal | Fiscal Year | ||
|---|---|---|---|
| 2012 Increase/Decrease (use"-") |
2013 Increase/Decrease (use"-") |
Fiscal Year (Upon Full Implementation) | |
| 1. Estmated Total Cost | 59,249 | 59,249 | 59,249 |
| Personal Services | 0 | 0 | 0 |
| Current Expenses | 0 | 0 | 0 |
| Repairs and Alterations | 0 | 0 | 0 |
| Assets | 0 | 0 | 0 |
| Other | 0 | 0 | 0 |
| 2. Estimated Total Revenues | 59,249 | 59,249 | 59,249 |
|
3. Explanation of above estimates (including long-range effect):
Magistrate Court Deputy Clerk
Total Personal Services increase 39,348 PERS @ 15.0 % 5,902 Social Security @ 6.2% 2,440 Medicare @1.45% 571 Workers Comp @ .36% 142 PEIA - Family Premium 7,800 PEIA - OPEB 2,004 PEIA - 1% Premium 393 Total Increase in Employee Benefit 19,251 Judicial Education 650 Total of All Costs 59,249 |