FISCAL NOTE
FUND(S):
UI Trust Fund
Sources of Revenue:
Other Fund UI Trust Fund
Legislation creates:
Neither Program nor Fund
Fiscal Note Summary
Effect this measure will have on costs and revenues of state government.
Increasing the Nondeductible Earnings to 40% of the Weekly Benefit Amount (WBA) would result in an estimated additional benefits cost of $2,011,643 during 2010. If partial unemployment claims decrease 5% per year, then the additional benefit cost would be $1,911,061 in 2011, $1,815,507 in 2012 and $1,724,732 in 2013.
Fiscal Note Detail
Effect of Proposal |
Fiscal Year |
2011 Increase/Decrease (use"-") |
2012 Increase/Decrease (use"-") |
Fiscal Year (Upon Full Implementation) |
1. Estmated Total Cost |
1,986,061 |
1,890,507 |
1,799,732 |
Personal Services |
50,000 |
50,000 |
50,000 |
Current Expenses |
25,000 |
25,000 |
25,000 |
Repairs and Alterations |
0 |
0 |
0 |
Assets |
0 |
0 |
0 |
Other |
1,911,061 |
1,815,507 |
1,724,732 |
2. Estimated Total Revenues |
0 |
0 |
0 |
Explanation of above estimates (including long-range effect):
NON DEDUCTIBLE EARNINGS
40% OF WBA
1/21/2011
PARTIAL
ITEMS WEEKS
COMPENSATED
Partial First Payments CY 2010 5,182
Partial Continued Weeks CY 2010 64,083
TOTAL WEEKS 69,265
ESTIMATE BASED ON AVERAGE WBA
AVERAGE WBA (6-2010) $264.77
PROPOSED 40%
NON-DEDUCTIBLE $106.00
CURRENT $60.00
EXTRA BENEFITS PAID $46.00
WEEKS 43,819
ADDITIONAL BENEFITS PAID CY10 $2,011,643
CY11 BENEFITS PAID 5% DECREASE $1,911,061
CY12 BENEFITS PAID 5% DECREASE $1,815,507
CY13 BENEFITS PAID 5% DECREASE $1,724,732
Memorandum
We are unable to accurately estimate the administrative cost of this proposal. However, significant programming changes would have to be completed, forms/booklet would have to be revised and additional staff time spent reviewing this change in our Law. Our best estimates would be $50,000 in staff cost and $25,000 in nonpersonal expenses.
Person submitting Fiscal Note: Caren R. Jenkins
Email Address: Caren.R.Jenkins@wv.gov