| Date Requested:February 18, 2005 Time Requested:12:49 PM |
| |||||||||||||||
| FUND(S) General Fund | |||
|---|---|---|---|
Sources of Revenue | |||
| General Fund | |||
Legislation creates:
Neither Program nor Fund | |||
Effect this measure will have on costs and revenues of state government.
| This bill proposes to increase the maximum number of deputy magistrate court clerk positions that may be appointed from 62 to 72. For purpose of this fiscal note, it is assumed that all ten (10) positions would be filled by July 1, 2005.
Adding 10 Deputy Magistrate Court Clerks Personnel FY2005 FY2006 and After Salary $222,480.00 $222,480.00 FICA (7.65%) $17,019.70 $17,019.70 PERS (9.5%) $21,135.60 $21,135.60 WCF (.36%) $800.90 $800.90 Insurance $83,890.20 $83,890.20 Subtotal $345,326.40 $345,326.40 Equipment Desk, Chair, Computer, etc. $90,000.00 Total $435,326.40 $345,326.40 |
| Over-all effect |
| Effect of Proposal | Fiscal Year | ||
|---|---|---|---|
| 2005 Increase/Decrease (use"-") |
2006 Increase/Decrease (use"-") |
Fiscal Year (Upon Full Implementation) | |
| 1. Estmated Total Cost | 0 | 435,326 | 345,326 |
| Personal Services | 0 | 345,326 | 345,326 |
| Current Expenses | 0 | 0 | 0 |
| Repairs and Alterations | 0 | 0 | 0 |
| Assets | 0 | 0 | 0 |
| Other | 0 | 90,000 | 0 |
| 2. Estimated Total Revenues | 0 | 0 | 0 |
|
3. Explanation of above estimates (including long-range effect):
|